Three years back I did this modelling in which you invest your EMI-Rent amount say in equity MFs, that would give you more clear picture. In above example, EMI is 22022 and rent is 13500 so Kumar should invest 22022-13500 in RD or SIPs of MF, then he would realize that over years rented home is better option.